Class 12 accountancy chapter 3 exercise solutions: Accountancy Class 12 Chapter 3 questions and answers
Textbook | NCERT |
Class | Class 12 |
Subject | Accountancy |
Chapter | Chapter 3 |
Chapter Name | Reconstitution of a Partnership Firm Retirement/Death of a Partner class 12 ncert solutions |
Category | Ncert Solutions |
Medium | English |
Are you looking for ncert solutions for class 12 accountancy chapter 3? Now you can download Class 12 accountancy chapter 3 exercise solutions pdf from here.
Short Answer Questions
Question 1: What are the different ways in which a partner can retire from the firm.
Answer 1: A partner can retire from a firm in the following ways:
- Voluntary Retirement: By personal choice.
- Mutual Consent: Agreement of all partners.
- Insolvency/Bankruptcy: Due to financial incapacity.
- Disqualification: Legal or professional ineligibility.
- Expulsion: Removal as per partnership terms.
- Death/Incapacity: Unable to continue duties.
- Age/Term Limit: Retirement as per agreement.
- Buy-Out: Selling their share to others.
- Merger/Dissolution: Firm ceases to exist.
These methods depend on the partnership deed and legal provisions.
Question 2: Write the various matters that need adjustments at the time of retirement of a partners.
Answer 2: At the time of a partner’s retirement, the following matters typically require adjustments:
- Calculation of Gaining Ratio: Determine the gaining ratio of the remaining partners.
- Calculation of New Profit Sharing Ratio: Establish the new ratio among the remaining partners.
- Goodwill Adjustment: Value the firm’s goodwill and account for its treatment among all partners.
- Revaluation of Assets and Liabilities: Reassess the firm’s assets and liabilities to reflect current values.
- Distribution of Reserves, Profits, and Losses: Allocate accumulated reserves, profits, and losses among all partners, including the retiring one.
- Treatment of Joint Life Policy: Adjust for the policy based on its surrender value or amount receivable.
- Settlement of Retiring Partner’s Dues: Calculate and settle the amount payable to the retiring partner, including their share of goodwill, capital, and revaluation surplus/deficit.
- Adjustment of Remaining Partners’ Capitals: Align the remaining partners’ capital accounts according to their new profit-sharing ratio.
Question 3: Distinguish between sacrificing ratio and gaining tab.
Answer 3:
Basis of Difference | Sacrificing ratio | Gaining Ratio |
1. Meaning | It is the ratio in which old partners agree to sacrifice their share of profit in favour of new partners/partner | It is the ratio in which continuing partner acquires the share of profit from outgoing partner/partner |
2. Calculation | Sacrificing Ratio = Old Ratio – New Ratio | Gaining Ratio = New Ratio – Old Ratio |
3. Time | It is calculated at the time of admission of new partners/partner. | It is calculated at the time of retirement/death of old partners/partner. |
4. Objective | It is calculated to ascertain the share of profit and loss given up by the existing partners in favour of new partners/partner. | It is calculated to ascertain the share of profit and loss acquired by the remaining partners (of the new firm in case of retirement) from the retiring or deceased partner. |
5. Effect | It reduces the profit share of the existing partners. | It increases the profit share of the remaining partners. |
Question 4: Why do firm revaluate assets and reassers their liabilities on retirement or on the event of death of a partner.
Answer 4: At the time of retirement or death of a partner, it becomes inevitable to revalue the assets and liabilities of the firm for ascertaining their true and fair values. The revaluation is necessary as the value of assets and liabilities may increase or decrease with the passage of time. Further, it may be possible that there are certain assets and liabilities that remained unrecorded in the books of accounts.
The retiring or the deceased partner may be benefited or may bear loss due to change in the values of assets and liabilities. Therefore, the revaluation of the assets and liabilities is necessary in order to ascertain the true profit or loss that is to be divided among all the partners in their old profit sharing ratio.
Question 5: Why a retiring/deceased partner is entitled to a share of goodwill of the firm.
Answer 5: A firm earns goodwill through the efforts of its partners and is regarded as one of the most important intangible assets. After a partner retires or is dead, the good work that was done by that partner should be acknowledged, and hence proper compensation should be provided to the partner in the form of a part of the goodwill of the firm.
Long Answer Questions
Question 1: Explain the modes of payment to a retiring partner.
Answer 1: The modes of payment to a retiring partner are listed below:
i. When the amount due to the retiring partner is paid back in a lump sum amount on the day of retirement, journal entries are as mentioned below:
Retiring Partner’s Capital A/c | Dr. | |
To Cash/Bank A/c | ||
(Payment made to the retired partner) |
ii. The amount to be paid to the retiring partner can be paid in instalments to the loan account, which helps the partner earn interest on the loan.
Retiring Partner’s Capital A/c | Dr. | |
To Retiring Partner’s Loan A/c | ||
(Capital account balance of retiring partner transferred to account to the loan account of retiring partner). |
iii. Part payment: When the retiring partner needs to be paid some amount in cash and some as equal instalments, then a certain sum of money is paid on the day of retirement, and the rest of the sum is paid on a monthly basis to the partner’s loan account. The following entries show this type of transaction:
Retiring Partner’s Capital A/c (total due amount payable to partner) Dr.
To Retiring Partner’s Loan A/c (amount transferred to loan account)
To Cash A/c (part payment in the form of cash)
(Part payment to retiring partner in cash as well as transfer to loan account)
Question 2: How will you compute the amount payable to a deceased partner?
Answer 2: In case of a death, the legal executor of the deceased partner is entitled for a claim which includes his share of profit or loss, interest on capital, interest on drawings In that case for computing the amount payable is calculated by preparing the deceased partner’s capital account as follows:
Deceased Partner’s Capital Account | |||||||
Dr. | Cr. | ||||||
Date | Particulars | J.F. | Amount₹ | Date | Particulars | J.F. | Amount₹ |
Revaluation A/c (Loss) | Balance b/d | ||||||
Profit and Loss Suspense A/c(Loss share till the date of death) | Profit and Loss Suspense A/c(Share of profit up to the date of the death) | ||||||
Goodwill | |||||||
Accumulated Losses A/c | Reserves and Profits | ||||||
Goodwill A/c (Written off) | Revaluation A/c (gain) | ||||||
Partner Executor’s A/c | Joint Life Policy A/c | ||||||
(Balancing Figure) | Interest on Capital A/c | ||||||
Salary A/c | |||||||
Commission A/c |
Note: In the above capital account, the legal executor will be entitled for the balancing
figure that is the excess of the credit side over the debit side of the deceased partner’s capital account.
Question 3: Explain the treatment of goodwill at the time of retirement or on the event of death of a partner?
Answer 3: Goodwill is subjected to treatment on the following two conditions:
- i. When goodwill is present in the books of the firm.
- ii. When goodwill is not present in the books of the firm
- i. When goodwill is present in books
The first step is to write off the goodwill if it is present in the books and must be distributed among the partners in the firm in the agreed profit-sharing ratio. The journal entry will be like the following:
All Partners’ Capital A/c Dr.
To Goodwill A/c
(Goodwill written off among partners)
The next step will be adjusting goodwill using the partners’ capital account with the share of goodwill of the deceased or retired partner
Remaining Partner’s Capital A/c Dr.
To Retiring/Deceased Partner’s Capital A/c (partners’ capital account debited and retiring/deceased partners account credited)
ii. When goodwill is not present in the books of the firm
As goodwill is not present in the books of the firm, it gets adjusted from the partners’ capital account along with the deceased/retired partners’ share. The following entry is passed:
Remaining Partner’s Capital A/c Dr.
To Retiring/Deceased Partner’s Capital A/c
(Partners’ capital account debited and retiring/deceased partners account credited)
Question 4: Discuss the various methods of computing the share in profits in the event of death of a partner.
Answer 4: In case of death of a partner during the year, his/her executer is entitled for share of profit up to the date of death of the partner. The share of profit can be calculated by one of the two methods.
1) On time basis: Under this method, profit up to the date of the death of the partner is calculated on the basis of the last year’s/years’ profit or average profit of last few years. In this approach, it is assumed that the profit will be uniform throughout the current year. The deceased partner will be entitled for the share of the profit proportionately up to the date of his/her death.
Share of Deceased Partner in Profit =
Previous Year/Average Profit × \(\frac{Time Period from date of balance sheet till death}{12 months / 52 weeks / 365 days}\)×Profit Share of decreased Partner
Example- A, B and C are equal partners. The profit of the firm for the years 2008, 2009 and 2010 are Rs 10,00,000, Rs 7,00,000 and Rs 13,00,000 respectively. C dies on April 30, 2011. The share of C in the firm’s profit will be calculated on the basis of average profit of last three years. Firm closes its books every year on December 31.
In this case, C’s share in the profits will be calculated for four months, i.e. from January 01, 2011 to April 30, 2011.
Average Profit = \(\frac{10,00,000+7,00,000+13,00,0003}{3}\) = Rs. 10,00,000
C’s share of profit = 10,00,000 × \(\frac{4}{12}\) × \(\frac{1}{3}\) = Rs.1,11,111 approx.
2) On the sale basis: Under this method, profit is calculated on the basis of last year’s sale. In this situation, it is assumed that the net profit margin of the current year’s sale is similar to that of the last year’s.
Share of Deceased Partner’s Profit = \(\frac{Previous Year’s Profit}{Previous Year’s Sales}\)×Share of deceased partner.
Example- X Y and Z are equal partners. The last year’s sales and profit were Rs 25,00,000 and Rs 2,50,000. Z died on the April 30, 2011. Sales of the current year till the date of Z’s death amounts to Rs 12,00,000. Firm closes its books on December 31 every year.
Z’s share of Profit = \(\frac{2,50,000}{25,00,000}\) x 12,00,000 x \(\frac{1}{3}\) = Rs. 40,000.
Numerical Questions
Question 1: Aparna, Manisha and Sonia are partners sharing profits in the ratio of 3 : 2 : 1. Manisha retires and goodwill of the firm is valued at Rs. 1,80,000. Aparna and Sonia decided to share future in the ratio of 3 : 2. Record necessary journal entries.
Answer 1:
Books of Aparna and Sonia Journal | ||||||
Date | Particulars | L.F. | Amount₹ | Amount₹ | ||
Aparna’s Capitals A/c | Dr. | 18,000 | ||||
Sonia’s Capital A/c | Dr. | 42,000 | ||||
To Manisha’s Capital A/c | 60,000 | |||||
(Manisha’s share of goodwill adjusted to Aparna’s andSonia’s Capital Account in their gaining ratio ) |
Working Notes:
Manisha’s Share in Goodwill = \(1,80,000 \times \frac{2}{6}\) = 60,000
Gaining Ratio = New Ratio − Old Ratio
Aparna = \(\frac{3}{5} – \frac{3}{6} = \frac{18-15}{30} = \frac{3}{30}\)
sonia = \(\frac{2}{5} – \frac{1}{6} = \frac{12-5}{30} = \frac{7}{30}\) or 3:7
iii. Aparna’s share in the goodwill = 60,000 x \(\frac{3}{10}\) = 18,000
Sonia’s share in the goodwill = 60,000 x \(\frac{7}{10}\) = 42,000
Question 2: Sangeeta, Saroj and Shanti are partners sharing profits in the ratio of 2 : 3 : 5. Goodwill is appearing in the books at a value of Rs. 60,000. Sangeeta retires and goodwill is valued at Rs. 90,000. Saroj and Shanti decided to share future profits equally. Record necessary journal entries.
Answer 2:
Books of Saroj and Shanti Journal | ||||||
Date | Particulars | L.F. | Amount₹ | Amount₹ | ||
Sangeeta’s Capital A/c | Dr. | 12,000 | ||||
Saroj’s Capital A/c | Dr. | 18,000 | ||||
Shanti’s Capital A/c | Dr. | 30,000 | ||||
To Goodwill A/c | 60,000 | |||||
(Goodwill written off) | ||||||
Saroj’s Capital A/c | Dr. | 18,000 | ||||
To Sangeeta’s Capital A/c | 18,000 | |||||
(Sangeeta’s share of goodwill adjusted to Saroj’s CapitalAccount in her gaining ratio) |
Working Notes:
i. Sangeeta’s share of goodwill
Total goodwill of the firm × Retiring partner’s share = 90,000 x \(\frac{2}{10}\) = Rs. 18,000.
ii. Gaining Ratio = New Ratio – Old Ratio
Saroj’s Gaining Share = \(\frac{1}{2} – \frac{3}{10} = \frac{10-6}{20} = \frac{4}{20}\)
Shanti’s Gaining Share = \(\frac{1}{2} – \frac{5}{10} = \frac{10-10}{20} = \frac{0}{20}\)
Question 3: Himanshu, Gagan and Naman are partners sharing profits and losses in the ratio of 3 : 2 : 1. On March 31, 2019, Naman retires.
The various assets and liabilities of the firm on the date were as follows:
Cash Rs. 10,000, Building Rs. 1,00,000, Plant and Machinery Rs. 40,000, Stock Rs. 20,000, Debtors Rs. 20,000 and Investments Rs. 30,000.
The following was agreed upon between the partners on Naman’s retirement:
(i) Building to be appreciated by 20%.
(ii) Plant and Machinery to be depreciated by 10%.
(iii) A provision of 5% on debtors to be created for bad and doubtful debts.
(iv) Stock was to be valued at Rs. 18,000 and Investment at Rs. 35,000.
Record the necessary journal entries to the above effect and prepare the revaluation account.
Answer 3:
Books of Himanshu and Gagan Journal | ||||||
Date | Particulars | L.F. | Amount₹ | Amount₹ | ||
Building A/c | Dr. | 20,000 | ||||
Investment A/c | Dr. | 5,000 | ||||
To Revaluation A/c | Dr. | 25,000 | ||||
(Value of Building and Investment increased at the timeof Naman’s retirement) | ||||||
Revaluation A/c | Dr. | 7,000 | ||||
To Plant and Machinery A/c | 4,000 | |||||
To Provision for Bad and Doubt Debts A/c | 1,000 | |||||
To Stock A/c | 2,000 | |||||
(Assets revalued and provision for Bad and Doubtful Debtsmade at the time of Naman’s retirement) | ||||||
Revaluation A/c | Dr. | 18,000 | ||||
To Himanshu’s Capital A/c | 9,000 | |||||
To Gagan’s Capital A/c | 6,000 | |||||
To Naman’s Capital A/c | 3,000 | |||||
(Profit on revaluation transferred to all Partners’ CapitalAccounts in their old profit-sharing ratio) |
Revaluation Account | ||||||
Dr. | Cr. | |||||
Particular | Amount₹ | Particular | Amount₹ | |||
Plant and Machinery | 4,000 | Building | 20,000 | |||
Stock | 2,000 | Investment | 5,000 | |||
Provision for Bad and Doubtful Debts | 1,000 | |||||
Profit Transferred to Capital Account: | ||||||
Himanshu | 9,000 | |||||
Gagan | 6,000 | |||||
Naman | 3,000 | 18,000 | ||||
25,000 | 25,000 |
Question 4: Naresh, Raj Kumar and Bishwajeet are equal partners. Raj Kumar decides to retire. On the date of his retirement, the Balance Sheet of the firm showed the following: General Reserves Rs 36,000 and Profit and Loss Account (Dr.) Rs 15,000.
Pass the necessary journal entries to the above effect.
Answer 4:
Books of Naresh and BishwajeetJournal | |||||||
Date | Particulars | L.F. | Amount₹ | Amount₹ | |||
General Reserve A/c | Dr. | 36,000 | |||||
To Naresh’s Capital A/c | 12,000 | ||||||
To Raj Kumar’s Capital A/c | 12,000 | ||||||
To Bishwajeet’s Capital A/c | 12,000 | ||||||
(General Reserve distributed among old partners in old ratio) | |||||||
Naresh’s Capital A/c | Dr. | 5,000 | |||||
Raj Kumar’s Capital A/c | Dr. | 5,000 | |||||
Bishwajeet’s Capital A/c | Dr. | 5,000 | |||||
To Profit and Loss A/c | 15,000 | ||||||
(Debit balance of Profit and Loss Account written off) |
Question 5: Digvijay, Brijesh and Parakaram were partners in a firm sharing profits in the ratio of 2:2:1. Their Balance Sheet as on March 31, 2020 was as follows:
Liabilities | Amt (Rs.) | Assets | Amt (Rs.) |
Creditors | 49,000 | Cash | 8,000 |
Reserves | 18,500 | Debtors | 19,000 |
Digvijay’s Capital | 82,000 | Stock | 42,000 |
Brijesh’s Capital | 60,000 | Buildings | 207,000 |
Parakaram’s Capital | 75,500 | Patents | 9,000 |
2,85,000 | 2,85,000 |
Brijesh retired on March 31, 2020 on the following terms:
- Goodwill of the firm was valued at Rs 70,000 and was not to appear in the books.
- Bad debts amounting to Rs 2,000 were to be written off.
- Patents were considered as valueless.
Prepare Revaluation Account, Partners’ Capital Accounts and the Balance Sheet of Digvijay and Parakaram after Brijesh’s retirement.
Answer 5:
Books of Digvijay and ParakaramRevaluation Account | ||||||
Dr. | Cr. | |||||
Particular | Amount₹ | Particular | Amount₹ | |||
Bad Debts | 2,000 | |||||
Patents | 9,000 | Loss Transferred to Capital Account: | ||||
Digvijay | 4,400 | |||||
Brijesh | 4,400 | |||||
Parakaram | 2,200 | |||||
11,000 | 11,000 |
Partners’ Capital Account | ||||||||||
Dr. | Cr. | |||||||||
Particulars | Digvijay | Brijesh | Parakaram | Particulars | Digvijay | Brijesh | Parakaram | |||
Brijesh’s Capital A/c | 18,667 | 9,333 | Balance b/d | 82,000 | 60,000 | 75,500 | ||||
Revaluation (Loss) | 4,400 | 4,400 | 2,200 | Digvijay’s Capital A/c | 18,667 | |||||
Brijesh’s Loan | 91,000 | Parakaram’s Capital A/c | 9,333 | |||||||
Balance c/d | 66,333 | 67,667 | Reserves | 7,400 | 7,400 | 3,700 | ||||
89,400 | 95,400 | 79,200 | 89,400 | 95,400 | 79,200 |
Balance Sheet as on March 31, 2017 | |||||
Liabilities | Amount₹ | Assets | Amount₹ | ||
Creditors | 49,000 | Cash | 8,000 | ||
Brijesh’s Loan | 91,000 | Debtors | 19,000 | ||
Less: Bad Debts | 2,000 | 17,000 | |||
Digvijay’s Capital A/c | 66,333 | Stock | 42,000 | ||
Parakaram’s Capital A/c | 67,667 | Buildings | 2,07,000 | ||
2,74,000 | 2,74,000 |
Note: As sufficient balance is not available to pay the amount due to Brijesh, the balance of his Capital Account transferred to his Loan Account.
Working Note:
1. Brijesh’s Share of Goodwill
Total goodwill of the firm x Retiring Partner’s Share = 70,000 x \(\frac{2}{5}\) = Rs. 28,000.
2. Gaining Ratio = New Ratio – Old Ratio
- Digvijay’s Share = \(\frac{2}{3} – \frac{2}{5} = \frac{10-6}{15} = \frac{4}{15}\)
- Parakaram’s Share = \(\frac{1}{3} – \frac{1}{5} = \frac{5-3}{15} = \frac{2}{15}\)
Gaining ratio between Digvijay and Parakaram = 4 : 2 or 2 : 1
Question 6: Radha, Sheela and Meena were in partnership sharing profits and losses in the proportion of 3:2:1. On April 1, 2019, Sheela retires from the firm. On that date, their Balance Sheet was as follows:
Liabilities | Amt (Rs.) | Amt (Rs.) | Assets | Amt (Rs.) |
Trade Creditors | 3,000 | Cash-in-Hand | 1,500 | |
Bills Payable | 4,500 | Cash at Bank | 7,500 | |
Expenses Owing | 4,500 | Debtors | 15,000 | |
General Reserve | 13,500 | Stock | 12,000 | |
Capitals: | 45,000 | Factory Premises | 22,500 | |
Radha | 15,000 | Machinery | 8,000 | |
Sheela | 15,000 | Losse Tools | 4,000 | |
Meena | 15,000 | |||
70,500 | 70,500 |
The terms were:
a) Goodwill of the firm was valued at Rs 13,500.
b) Expenses owing to be brought down to Rs 3,750.
c) Machinery and Loose Tools are to be valued at 10% less than their book value.
d) Factory premises are to be revalued at Rs 24,300.
Prepare:
1. Revaluation account
2. Partner’s capital accounts and
3. Balance sheet of the firm after retirement of Sheela.
Answer 6:
Books of Radha and MeenaRevaluation Account | |||||
Dr. | Cr. | ||||
Particulars | Amount₹ | Particulars | Amount₹ | ||
Machinery | 800 | Expenses Owing | 750 | ||
Loose Tools | 400 | Factory Premises | 1,800 | ||
Profit transferred to Capital Account: | |||||
Meena | 675 | ||||
Radha | 450 | ||||
Sheela | 225 | 1,350 | |||
2,550 | 2,550 |
Parters’ Capital Account | |||||||||
Dr. | Cr. | ||||||||
Particulars | Radha | Sheela | Meena | Particulars | Radha | Sheela | Meena | ||
Sheela’s Capital A/c | 3,375 | 1,125 | Balance b/d | 15,000 | 15,000 | 15,000 | |||
Sheela’s Loan A/c | 24,450 | General Reserve | 6,750 | 4,500 | 2,250 | ||||
Balance c/d | 19,050 | 16,350 | Revaluation (Profit) | 675 | 450 | 225 | |||
Radha’s Capital A/c | 3,375 | ||||||||
Meena’s Capital A/c | 1,125 | ||||||||
22,425 | 24,450 | 17,475 | 22,425 | 24,450 | 17,475 |
Balance Sheet as on April 01, 2017 | ||||||
Liabilities | Amount₹ | Assets | Amount₹ | |||
Trade Creditors | 3,000 | Cash in Hand | 1,500 | |||
Bills Payable | 4,500 | Cash at Bank | 7,500 | |||
Expenses Owing | 3,750 | Debtors | 15,000 | |||
Sheela’s Loan | 24,450 | Stock | 12,000 | |||
Factory Premises | 24,300 | |||||
Capitals: | Machinery | 8,000 | ||||
Radha | 19,050 | Less: 10% | (800) | 7,200 | ||
Meena | 16,350 | 35,400 | Loose Tools | 4,000 | ||
Less: 10% | (400) | 3,600 | ||||
71,100 | 71,100 |
Working Notes:
1) Sheela’s share of goodwill
Total goodwill of the firm × Retiring Partner’s share
= 13,500 x \(\frac{2}{6}\) = 4,500.
2) Gaining Ratio = New Ratio − Old Ratio
Radha’s Share = \(\frac{3}{3} – \frac{3}{6} = \frac{18-12}{24} = \frac{6}{24}\)
Meena’s Shares = \(\frac{1}{4} – \frac{1}{6} = \frac{6-4}{24} = \frac{2}{6}\)
Gaining Ratio between Radha and Meena = 6 : 2 or 3 : 1.
Question 7: Pankaj, Naresh and Saurabh are partners sharing profits in the ratio of 3:2:1. Naresh retired from the firm due to his illness on September 30, 2017. On that date the Balance Sheet of the firm was as follows:
Books of Pankaj, Naresh and Saurabh
Balance Sheet as on September 30, 2017
Liabilities | Amount Rs | Assets | Amount Rs | |||
General Reserve | 12,000 | Bank | 7,600 | |||
Sundry Creditors | 15,000 | Debtors | 6,000 | |||
Bills Payable | 12,000 | Less:Provision for Doubtful Debt | 400 | 5,600 | ||
Outstanding Salary | 2,200 | |||||
Provision for Legal Damages | 6,000 | Stock | 9,000 | |||
Capitals: | Furniture | 41,000 | ||||
Pankaj | 46,000 | Premises | 80,000 | |||
Naresh | 30,000 | |||||
Saurabh | 20,000 | 96,000 | ||||
1,43,200 | 1,43,200 |
Additional Information:
- Premises have appreciated by 20%, stock depreciated by 10% and provision for doubtful debts was to be made 5% on debtors. Further, provision for legal damages is to be made for Rs 1,200 and furniture to be brought up to Rs 45,000.
- Goodwill of the firm be valued at Rs 42,000.
- Rs 26,000 from Naresh’s Capital account be transferred to his loan account and balance be paid through bank; if required, necessary loan may be obtained from Bank.
- Naresh share of profit till the date of retirement is to be calculated on the basis of last year’s profit, i.e., Rs. 60,000.
- New profit sharing ratio of Pankaj and Saurabh is decided to be 5:1.
Give the firm’s necessary ledger accounts and balance sheet after Naresh’s retirement.
Answer 7:
Revaluation Account | ||||||
Dr. | Cr. | |||||
Particulars | Amount₹ | Particulars | Amount₹ | |||
Stock | 900 | Premises | 16,000 | |||
Provision for Legal Damages | 1,200 | Provision for Doubtful Debts | 100 | |||
Profit Transferred to Capital: | Furniture | 4,000 | ||||
Pankaj | 9,000 | |||||
Naresh | 6,000 | |||||
Saurabh | 3,000 | 18,000 | ||||
20,100 | 20,100 |
Partners’ Capital Accounts | |||||||||
Dr. | Cr. | ||||||||
Particulars | Pankaj | Naresh | Saurabh | Particulars | Pankaj | Naresh | Saurabh | ||
Naresh’s Capital A/c | 14,000 | Balance b/d | 46,000 | 30,000 | 20,000 | ||||
Naresh’s Loan A/c | 26,000 | General Reserve | 6,000 | 4,000 | 2,000 | ||||
Bank | 28,000 | Revaluation (Profit) | 9,000 | 6,000 | 3,000 | ||||
Balance c/d | 47,000 | 25,000 | Pankaj’s Capital A/c | 14,000 | |||||
61,000 | 54,000 | 25,000 | 61,000 | 54,000 | 25,000 |
Bank Account | ||||
Cr. | ||||
Particulars | Amount₹ | Particulars | Amount₹ | |
Balance b/d | 7,600 | Naresh’s Capital A/c | 28,000 | |
Bank Loan (Balancing Figure) | 20,400 | |||
28,000 | 28,000 |
Balance Sheet as on March 31, 2017 | ||||||
Liabilities | Amount₹ | Assets | Amount₹ | |||
Sundry Creditors | 15,000 | Debtors | 6,000 | |||
Bills Payable | 12,000 | Less: Provision for Doubtful Debts | 300 | 5,700 | ||
Bank Loan/overdraft | 20,400 | Stock | 8,100 | |||
Outstanding Salaries | 2,200 | Furniture | 45,000 | |||
Provision for Legal Damages | 7,200 | Premises | 96,000 | |||
Naresh’s Loan | 26,000 | |||||
Capitals: | ||||||
Pankaj | 47,000 | |||||
Saurabh | 25,000 | 72,000 | ||||
1,54,800 | 1,54,800 |
Question 8: Puneet, Pankaj and Pammy are partners in a business sharing profits and losses in the ratio of 2:2:1 respectively. Their balance sheet as on March 31, 2017 was as follows:
Books of Puneet, Pankaj and Pammy
Balance Sheet as on March 31, 2017
Liabilities | Amt (Rs.) | Assets | Amt (Rs.) | ||
Sundry Creditors | 1,00,000 | Cash at Bank | 20,000 | ||
Capital Accounts: | Stock | 30,000 | |||
Puneet | 60,000 | Sundry Debtors | 80,000 | ||
Pankaj | 1,00,000 | Investments | 70,000 | ||
Pammy | 40,000 | 2,00,000 | Furniture | 35,000 | |
Reserve | 50,000 | Buildings | 1,15,000 | ||
3,50,000 | 3,50,000 |
Mr. Pammy died on September 30, 2017. The partnership deed provided the following:
(i) The deceased partner will be entitled to his share of profit up to the date of death calculated on the basis of previous year’s profit.
(ii) He will be entitled to his share of goodwill of the firm calculated on the basis of 3 years’ purchase of average of last 4 years’ profit. The profits for the last four financial years are given below: for 2013–14; Rs 80,000; for 2014–15, Rs 50,000; for 2015–16, Rs 40,000; for 2016–17, Rs 30,000.
The drawings of the deceased partner up to the date of death amounted to Rs 10,000. Interest on capital is to be allowed at 12% per annum. Surviving partners agreed that Rs 15,400 should be paid to the executors immediately and the balance in four equal yearly instalments with interest at 12% p.a. on outstanding balance.
Show Mr. Pammy’s Capital account, his Executor’s account till the settlement of the amount due.
Answer 8:
Pammy’s Capital Account | |||||
Dr. | Cr. | ||||
Particulars | Amount₹ | Particulars | Amount₹ | ||
Drawings | 10,000 | Balance b/d | 40,000 | ||
Pammy Executor’s A/c | 75,400 | Profit and Loss (Suspense) | 3,000 | ||
Puneet’s Capital A/c | 15,000 | ||||
Pankaj’s Capital A/c | 15,000 | ||||
Interest on Capital | 2,400 | ||||
Reserve | 10,000 | ||||
85,400 | 85,400 |
Pammy’s Executor Account | |||||||||
Dr. | Cr. | ||||||||
Date | Particulars | J.F. | Amount₹ | Date | Particulars | J.F. | Amount₹ | ||
2017-18 | 2017-18 | ||||||||
Sep. 30 | Bank | 15,400 | Sep. 30 | Pammy’s Capital A/c | 75,400 | ||||
Mar. 31 | Balance c/d | 63,600 | Mar. 31 | Interest | 3,600 | ||||
79,000 | 79,000 | ||||||||
2018-19 | 2018-19 | ||||||||
Sep. 30 | Bank | 22,200 | April 01 | Balance b/d | 63,600 | ||||
(15,000+3,600+3,600) | Sep. 30 | Interest | 3,600 | ||||||
Mar. 31 | Balance c/d | 47,700 | Mar. 31 | Interest | 2,700 | ||||
69,900 | 69,900 | ||||||||
2019-20 | 2019-20 | ||||||||
Sep. 30 | Bank | 20,400 | April 01 | Balance b/d | 47,700 | ||||
Mar. 31 | Balance c/d | 31,800 | Sep. 30 | Interest | 2,700 | ||||
Mar. 31 | Interest | 1,800 | |||||||
52,200 | 52,200 | ||||||||
2020-21 | 2020-21 | ||||||||
Sep. 30 | Bank | 18,600 | April 01 | Balance b/d | 31,800 | ||||
(15,000+1,800+1,800) | Sep. 30 | Interest | 1,800 | ||||||
Mar. 31 | Balance c/d | 15,900 | Mar. 31 | Interest | 900 | ||||
34,500 | 34,500 | ||||||||
2021-22 | 2021-22 | ||||||||
Sep. 30 | Bank | 16,800 | April 01 | Balance b/d | 15,900 | ||||
(15,000+900+900) | Sep. 30 | Interest | 900 | ||||||
16,800 | 16,800 |
Working Notes:
1) Pammy’s Share of Profit
= Previous Year’s Profit x Proportionate Period x Share of Deceased Partner
= 30,000 x \(\frac{6}{12}\) x \(\frac{1}{5}\) = Rs. 3,000
2) Pammy’s Share of Goodwill
Goodwill of the firm = Average Profit x Numbers of Year’s Purchase
Average Profit = \(\frac{80,000+50,000+40,000+30,000}{4}\) = \(\frac{2,00,000}{4}\) = Rs.50,000
Goodwill of the firm = 50,000 x 3 = Rs 1,50,000
Pammy’s Share = 1,50,000 x \(\frac{1}{5}\) = Rs. 30,000.
3) Gaining Ratio = New Ratio – Old Ratio
Puneet’s Share = \(\frac{2}{4} – \frac{2}{5} = \frac{10-8}{20} = \frac{2}{20}\)
Pankaj’s Share = \(\frac{2}{4} – \frac{2}{5} = \frac{10-8}{20} = \frac{2}{20}\)
Gaining Ratio between Puneet and Pankaj = 2 : 2 or 1 : 1
4) Interest on Capital for 6 months, i.e. from April 1, 2007 to September 30, 2007
Amount of Capital x Rate of Interest x Period
= 40,000 x \(\frac{12}{100}\) x \(\frac{6}{12}\) = Rs. 2,400.
5) Interest Amount
The firm closes its books every year on March 31, while installments to Pammy’s Executor are paid on September 30 every year.
Amount outstanding on 30 September = 75,400 – 15,400 = Rs 60,000
Question 9: Following is the Balance Sheet of Prateek, Rockey and Kushal as on March 31, 2020.
Books of Prateek, Rockey and Kushal
Balance Sheet as on March 31, 2020
Liabilities | Amt (Rs.) | Assets | Amt (Rs.) | ||
Sundry Creditors | 16,000 | Bills Receivable | 16,000 | ||
General Reserve | 16,000 | Furniture | 22,600 | ||
Capital Accounts: | Stock | 20,400 | |||
Prateek | 30,000 | Sundry Debtors | 22,000 | ||
Rockey | 20,000 | Cash at Bank | 18,000 | ||
Kushal | 20,000 | 70,000 | Cash in Hand | 3,000 | |
1,02,000 | 1,02,000 |
Rockey died on June 30, 2020. Under the terms of the partnership deed, the executors of a deceased partner were entitled to:
- Amount standing to the credit of the Partner’s Capital account.
- Interest on capital at 5% per annum.
- Share of goodwill on the basis of twice the average of the past three years’ profit and
- Share of profit from the closing date of the last financial year to the date of death on the basis of last year’s profit.
Profits for the year ending on March 31, 2018, March 31, 2019 and March 31, 2020 were Rs 12,000, Rs 16,000 and Rs 14,000 respectively. Profits were shared in the ratio of capitals.
Pass the necessary journal entries and draw up Rockey’s capital account to be rendered to his executor.
Answer 9:
Books of Prateek and KushalJournal | |||||||
Date | Particulars | L.F. | Amount₹ | Amount₹ | |||
2017 | |||||||
June 30 | Interest on Capital A/c | Dr. | 250 | ||||
Profit and Loss (Suspense) A/c | Dr. | 1,000 | |||||
General Reserve A/c | Dr. | 4,571 | |||||
To Rockey’s Capital A/c | 5,821 | ||||||
(Share of profit, interest on capital and share of GeneralReserve credited to Rockey’s Capital Account) | |||||||
June 30 | Prateek’s Capital A/c | Dr. | 4,800 | ||||
Kushal’s Capital A/c | Dr. | 3,200 | |||||
To Rockey’s Capital A/c | 8,000 | ||||||
(Rockey’s share of goodwill adjusted to Prateek’s andKushal’s Capital Account in their gaining ratio, 3:2) | |||||||
June 30 | Rockey’s Capital A/c | Dr. | 33,821 | ||||
To Rockey Executor’s A/c | 33,821 | ||||||
(Balance of Rockey’s Capital Account transferred to hisExecutor’s Account) |
Rockey’s Capital Account | |||||||||
Dr. | Cr. | ||||||||
Date | Particulars | J.F. | Amount₹ | Date | Particulars | J.F. | Amount₹ | ||
2017 | 2017 | ||||||||
April 1 | Rockey’s Executor A/c | 33,821 | April 1 | Balance b/d | 20,000 | ||||
Interest on Capital | 250 | ||||||||
Profit and Loss (Suspense) A/c | 1,000 | ||||||||
General Reserve | 4,571 | ||||||||
Prateek’s Capital | 4,800 | ||||||||
Kushal’s Capital | 3,200 | ||||||||
33,821 | 33,821 |
Working Notes:
(1) Rockey’s Share of Profit
= Previous year’s profit × Proportionate Period × Share of Deceased Partner
= 14,000 x 3/12 x 2/7 = Rs. 1,000.
(2) Rockey’s Share of Goodwill
Goodwill of a firm = Average profit × Numbers of year’s Purchase
Average profit = 12,000+16,000+14,000/3 = 42,000/3 = Rs.14,000
Goodwill of a firm = 14,000 × 2 = Rs 28,000
Rockey’s Share = 28,000 x 2/7 = Rs. 8,000
(3) Gaining Ratio = New Ratio − Old Ratio
Prateek’s Share = 3/5 – 3/7 = 21-15/35 = 9/35
Kushal’s Share = 2/5 – 2/7 = 14-10/35 = 4/35
Gaining Ratio between Prateek and Kushal = 9:4 or 3:2
(4) Interest on Capital for 3 months i.e. from April 1, 2017 to June 30, 2017
Amount of × Rate of Interest × Period
= 20,000 x 5/100 x 3/12 = Rs.250.
Question 10: Narang, Suri and Bajaj are partners in a firm sharing profits and losses in proportion of 1/2 , 1/6 and 1/3 respectively. The Balance Sheet on April 1, 2015 was as follows:
Books of Suri, Narang and Bajaj
Balance Sheet as on April 1, 2015
Liabilities | Amt (Rs.) | Assets | Amt (Rs.) | |||
Bills Payable | 12,000 | Freehold Premises | 40,000 | |||
Sundry Creditors | 18,000 | Machinery | 30,000 | |||
Reserves | 12,000 | Furniture | 12,000 | |||
Capital Accounts: | Stock | 22,000 | ||||
Narang | 30,000 | Sundry Debtors | 20,000 | |||
Suri | 20,000 | Less: Reserve | 1,000 | 19,000 | ||
Bajaj | 28,000 | 88,000 | for Bad Debt | |||
Cash | 7,000 | |||||
1,30,000 | 1,30,000 |
Bajaj retires from the business and the partners agree to the following:
a) Freehold premises and stock are to be appreciated by 20% and 15% respectively.
b) Machinery and furniture are to be depreciated by 10% and 7% respectively.
c) Bad Debts reserve is to be increased to Rs 1,500.
d) Goodwill is valued at Rs 21,000 on Bajaj’s retirement.
e) The continuing partners have decided to adjust their capitals in their new profit sharing ratio after retirement of Bajaj. Surplus/deficit, if any, in their capital accounts will be adjusted through current accounts.
Prepare necessary ledger accounts and draw the Balance Sheet of the reconstituted firm.
Answer 10:
Revaluation Account | ||||||
Dr. | Cr. | |||||
Particulars | Amount₹ | Particulars | Amount₹ | |||
Machinery | 3,000 | Freehold Properties | 8,000 | |||
Furniture | 840 | Stock | 3,300 | |||
Reserve for Bad debts | 500 | |||||
Capitals: | ||||||
Narang | 3,480 | |||||
Suri | 1,160 | |||||
Bajaj | 2,320 | 6,960 | ||||
11,300 | 11,300 |
Partners’ Capital Account | |||||||||
Dr. | Cr. | ||||||||
Particulars | Narang | Suri | Bajaj | Particulars | Narang | Suri | Bajaj | ||
Bajaj’s Capital A/c | 5,250 | 1,750 | Balance b/d | 30,000 | 30,000 | 28,000 | |||
Bajaj’s Loan | 41,320 | Reserves | 6,000 | 2,000 | 4,000 | ||||
Revaluation (Profit) | 3,480 | 1,160 | 2,320 | ||||||
Balance c/d | 34,230 | 31,410 | Narang’s Capital A/c | 5,250 | |||||
Suri’s Capital A/c | 1,750 | ||||||||
39,480 | 33,160 | 41,320 | 39,480 | 33,160 | 41,320 | ||||
Suri’s Current A/c | 15,000 | Balance b/d | 34,230 | 31,410 | |||||
Narang’s Current A/c | 15,000 | ||||||||
Balance c/d | 49,230 | 16,410 | |||||||
49,230 | 31,410 | 49,230 | 31,410 |
Balance Sheet as on April 01, 2015 | |||||||
Liabilities | Amount₹ | Assets | Amount₹ | ||||
Bills Payable | 12,000 | Freehold Premises | 48,000 | ||||
Sundry Creditors | 18,000 | Machinery | 27,000 | ||||
Bajaj’s Loan | 41,320 | Furniture | 11,160 | ||||
Suri’s Current | 15,000 | Stock | 25,300 | ||||
Capital Account: | Sundry Debtors | 20,000 | |||||
Narang | 49,230 | Less: Reserve for Bad Debt | 1,500 | 18,500 | |||
Suri | 16,410 | 65,640 | Cash | 7,000 | |||
Narang’s Current Account | 15,000 | ||||||
1,51,960 | 1,51,960 |
Working Notes:
1. Bajaj Share in Goodwill = Total Goodwill of the firm´Retiring Partner’s Share = 21,000 x 1/3 = Rs. 7,000.
2.Gaining Ratio = New Ratio – Old Ratio
Narang’s Gaining Share = 3/4 – 3/6 = 9-6/12 = 3/12
Suri’s Gaining Share = 1/4 – 1/6 = 3-2/12 = 1/12
Gaining Ratio between Narang and Suri = 3:1
3. Calculation of New Capitals of the existing partners.
Balance in Narang’s Capital | = | 34,230 |
Balance in Suri’s Capital | = | 31,410 |
Total Capital of the New firm after revaluation of assets and | ||
liabilities and adjustment of Goodwill and Reserves | = | Rs 65,640 |
Based on new profit sharing ratio of 3:1
Narang’s Capital = 65,640 x 3/4 = Rs. 49,230
Suri’s Capital = 65,640 x 1/4 = Rs. 16,410
NOTE:
i. In the given Question Suri’s Capital is Rs 30,000 instead of Rs 20,000.
ii. Due to insufficient balance in Bajaj’s Capital Account, the amount due to Bajaj is transferred to his Loan Account.
Question 11: The Balance Sheet of Rajesh, Pramod and Nishant who were sharing profits in proportion to their capitals stood as on March 31, 2015:
Books of Rajesh, Pramod and Nishant
Balance Sheet as on March 31, 2015
Liabilities | Amt (Rs.) | Assets | Amt(Rs.) | ||
Bills Payable | 6,250 | Factory Building | 12,000 | ||
Sundry Creditors | 10,000 | Debtors | 10,500 | ||
Reserve Fund | 2,750 | Less: Reserve | 500 | 10,000 | |
Capital Accounts: | Bills Receivable | 7,000 | |||
Rajesh | 20,000 | Stock | 15,500 | ||
Pramod | 15,000 | Plant and Machinery | 11,500 | ||
Nishant | 15,000 | 50,000 | Bank Balance | 13,000 | |
69,000 | 69,000 |
Pramod retired on the date of Balance Sheet and the following adjustments were made:
a) Stock is to be reduced by 10%.
b) Factory buildings were appreciated by 12%.
c) Provision for doubtful debts be created up to 5%
d) Provision for legal charges to be made at Rs. 265.
e) The goodwill of the firm be fixed at Rs 10,000.
f) The capital of the new firm be fixed at Rs 30,000. The continuing partners decide to keep their capitals in the new profit sharing ratio of 3:2.
Record journal entries and prepare the balance sheet of the reconstituted firm after transferring the balance in Pramod’s Capital account to his loan account.
Answer 11:
Journal | |||||||
Date | Particulars | L.F. | Amount₹ | Amount₹ | |||
2015 | |||||||
Mar. 31 | Revaluation A/c | Dr. | 1,840 | ||||
To Stock A/c | 1,550 | ||||||
To Reserve for Doubtful Debts A/c | 25 | ||||||
To Reserve for Legal Charges A/c | 265 | ||||||
(Assets and Liabilities are revalued) | |||||||
Mar. 31 | Factory Building A/c | Dr. | 1,440 | ||||
To Revaluation A/c | 1,440 | ||||||
(Factory Building appreciated) | |||||||
Mar. 31 | Rajesh’s Capital A/c | Dr. | 160 | ||||
Pramod’s Capital A/c | Dr. | 120 | |||||
Nishant’s Capital A/c | Dr. | 120 | |||||
To Revaluation A/c | 400 | ||||||
(Loss on Revaluation adjusted to Partners’ Capital Account) | |||||||
Mar. 31 | Rajesh’s Capital A/c | Dr. | 2,000 | ||||
Nishant’s Capital A/c | Dr. | 1,000 | |||||
To Pramod Capital’s A/c | 3,000 | ||||||
(Pramod’s share of goodwill adjusted to Rajesh’s and Nishant’s Capital Account in their gaining ratio) | |||||||
Mar. 31 | Reserve Fund A/c | Dr. | 2,750 | ||||
To Rajesh’s Capital A/c | 1,100 | ||||||
To Pramod’s Capital A/c | 825 | ||||||
To Nishant’s Capital A/c | 825 | ||||||
(Reserve Fund distributed all the partners) | |||||||
Mar. 31 | Pramod’s Capital A/c | Dr. | 18,705 | ||||
To Pramod’s Loan A/c | 18,705 | ||||||
(Pramod’s Capital was transferred to his Loan Account) | |||||||
Mar. 31 | Rajesh’s Capital A/c | Dr. | 940 | ||||
Nishant’s Capital A/c | Dr. | 2,705 | |||||
To Rajesh’s Current A/c | 940 | ||||||
To Nishant’s Current A/c | 2,705 | ||||||
(Excess in Capital Account is transferred to Current Account) |
Parters’ Capital Account | |||||||||
Dr. | Cr. | ||||||||
Particulars | Rajesh | Pramod | Nishant | Particulars | Rajesh | Pramod | Nishant | ||
Revaluation (Loss) | 160 | 120 | 120 | Balance b/d | 20,000 | 15,000 | 15,000 | ||
Pramod’s Capital A/c | 2,000 | 1,000 | Reserve Fund | 1,100 | 825 | 825 | |||
Pramod’s Loan A/c | 18,705 | Rajesh’s Capital A/c | 2,000 | ||||||
Rajesh’s Current A/c | 940 | Nishant’s Capital A/c | 1,000 | ||||||
Nishant’s Current A/c | 2,705 | ||||||||
Balance c/d | 18,000 | 12,000 | |||||||
21,100 | 18,825 | 15,825 | 21,100 | 18,825 | 15,825 |
Balance Sheet as on March 31, 2015 | ||||||
Liabilities | Amount₹ | Assets | Amount₹ | |||
Bills Payable | 6,250 | Plant and Machinery | 11,500 | |||
Sundry Creditors | 10,000 | Debtors | 10,500 | |||
Reserve for Legal Charges | 265 | Less: Reserve | (525) | 9,975 | ||
Pramod’s Loan | 18,705 | Bills Receivable | 7,000 | |||
Current Account: | Stock | 15,500 | ||||
Rajesh | 940 | Less: 10% Depreciation | (1,550) | 13,950 | ||
Nishant | 2,705 | 3,645 | ||||
Capital Account: | Factory Building | 12,000 | 13,440 | |||
Rajesh | 18,000 | Add: 12% Appreciation | 1,440 | |||
Nishant | 12,000 | 30,000 | Bank Balance | 13,000 | ||
68,865 | 68,865 |
Working Notes:
1) Pramod’s share of goodwill
= Total goodwill of the firm × Retiring Partner’s Share
= 10,000 x 3/10 = Rs. 3,000
2) Gaining Ratio = New Ratio − Old Ratio
Rajesh’s Gaining Share = 3/5 – 4/10 = 6-4/10 = 2/10
Nishant Gaining Share = 2/5 – 3/10 = 4-3/10 = 1/10
Gaining Ratio between Rajesh and Nishant = 2:1
NOTE : In the above solution, in order to adjust the capital of remaining partners in the new firm according to their new profit sharing ratio, the surplus or the deficit of Capital Account is transferred to their Current Account. But, in order to match the answer with that of given in the book, the surplus or the deficit amount of the Partners’ Capital Account, will either be withdrawn or brought in by the old partners. This treatment will be shown in the Partners’ Capital itself and no need to transfer the surplus or deficit capital balance to their Current Accounts. The following Journal entry is passed to record the withdrawal of surplus capital by the partners.
If existing partners withdraw their excess capital,
Journal entry will be as follows:
Rajesh’s Capital A/c | Dr. | 940 | |
Nishant’s Capital A/c | Dr. | 2,705 | |
To Bank A/c | 3,645 | ||
(Surplus Capital withdrawn) |
Balance Sheet as on March 31, 2015 | ||||||
Liabilities | Amount₹ | Assets | Amount₹ | |||
Bills Payable | 6,250 | Plant and Machinery | 11,500 | |||
Sundry Creditors | 10,000 | Debtors | 10,500 | |||
Reserve for Legal Charges | 265 | Less: Reserve | (525) | 9,975 | ||
Pramod’s Loan | 18,705 | Bills Receivable | 7,000 | |||
Capital: | Stock | 15,500 | ||||
Rajesh | 18,000 | Less: 10% Depreciation | (1,550) | 13,950 | ||
Nishant | 12,000 | 30,000 | ||||
Factory Building | 12,000 | |||||
Add: 12% Appreciation | 1,440 | 13,440 | ||||
Bank Balance | 9,355 | |||||
65,220 | 65,220 |
Question 12: Following is the Balance Sheet of Jain, Gupta and Malik as on March 31, 2020.
Books of Jain, Gupta and Malik
Balance Sheet as on March 31, 2016
Liabilities | Amt (Rs.) | Assets | Amt (Rs.) | ||
Sundry Creditors | 19,800 | Land and Building | 26,000 | ||
Telephone Bills Outstanding | 300 | Bonds | 14,370 | ||
Accounts Payable | 8,950 | Cash | 5,500 | ||
Accumulated Profits | 16,750 | Bills Receivable | 23,450 | ||
Sundry Debtors | 26,700 | ||||
Capitals : | Stock | 18,100 | |||
Jain | 40,000 | Office Furniture | 18,250 | ||
Gupta | 60,000 | Plants and Machinery | 20,230 | ||
Malik | 20,000 | 1,20,000 | Computers | 13,200 | |
1,65,800 | 1,65,800 |
The partners have been sharing profits in the ratio of 5:3:2. Malik decides to retire from business on April 1, 2020 and his share in the business is to be calculated as per the following terms of revaluation of assets and liabilities :
Stock, Rs.20,000; Office furniture, Rs.14,250; Plant and Machinery Rs.23,530; Land and Building Rs.20,000.
A provision of Rs.1,700 to be created for doubtful debts. The goodwill of the firm is valued at Rs.9,000.
The continuing partners agreed to pay Rs.16,500 as cash on retirement of Malik, to be contributed by continuing partners in the ratio of 3:2. The balance in the capital account of Malik will be treated as loan.
Prepare Revaluation account, capital accounts, and Balance Sheet of the
reconstituted firm.
Answer 12:
In the books of Jain and GuptaRevaluation Account | ||||||
Dr. | Cr. | |||||
Particulars | Amount₹ | Particulars | Amount₹ | |||
Office Furniture | 4,000 | Stock | 1,900 | |||
Land and Building | 6,000 | Plant and Machinery | 3,300 | |||
Provision for Doubtful Debts | 1,700 | Loss transferred to | ||||
Jain’s Capital A/c | 3,250 | |||||
Gupta’s Capital A/c | 1,950 | |||||
Malik’s Capital A/c | 1,300 | 6,500 | ||||
11,700 | 11,700 |
Partners’ Capital Account | |||||||||
Dr. | Cr. | ||||||||
Particulars | Jain | Gupta | Malik | Particulars | Jain | Gupta | Malik | ||
Revaluation (Loss) | 3,250 | 1,950 | 1,300 | Balance b/d | 40,000 | 60,000 | 20,000 | ||
Malik’s Capital | 1,125 | 675 | Accumulated Profits | 8,375 | 5,025 | 3,350 | |||
Cash | 16,500 | Jain’s Capital A/c | 1,125 | ||||||
Malik’s Loan | 7,350 | Gupta’s Capital A/c | 675 | ||||||
Balance c/d | 53,900 | 69,000 | Cash | 9,900 | 6,600 | ||||
58,275 | 71,625 | 25,150 | 58,275 | 71,625 | 25,150 |
Balance Sheet | |||||
Liabilities | Amount₹ | Assets | Amount₹ | ||
Sundry Creditors | 19,800 | Stock (18,100 + 1,900) | 20,000 | ||
Telephone Bills Outstanding | 300 | Bonds | 14,370 | ||
Accounts Payable | 8,950 | Cash | 5,500 | ||
Malik’s Loan | 7,350 | Bills Receivable | 23,450 | ||
Sundry Debtors | 26,700 | ||||
Partners’ Capital: | Less: Provision for Bad Debts | 1,700 | 25,000 | ||
Jain | 53,900 | Land and Building (26,000 – 6,000) | 20,000 | ||
Gupta | 69,000 | 1,22,900 | Office Furniture (18,250 – 4,000) | 14,250 | |
Plant and Machinery (20,230 + 3,300) | 23,530 | ||||
Computers | 13,200 | ||||
1,59,300 | 1,59,300 |
Working Note:
1) Malik’s share of goodwill = Total Goodwill × Retiring Partner Share = 9,000 x 2/10 = Rs. 1,800
2) Gaining Ratio = New Ratio – Old Ratio
Jain’s Gaining Share = 5/8 – 5/10 = 50-40/80 = 10/80
Gupta Gaining Share = 3/8 – 3/10 = 30-24/80 = 6/80
Gaining Ratio between Jain and Gupta = 10:6 or 5:3
Question 13: Arti, Bharti and Seema are partners sharing profits in the proportion of 3:2:1 and their Balance Sheet as on March 31, 2016 stood as follows:
Books of Arti, Bharti and Seema
Balance Sheet as on March 31, 2016
Liabilities | Amt (Rs.) | Assets | Amt (Rs.) | ||
Bills Payable | 12,000 | Buildings | 21,000 | ||
Creditors | 14,000 | Cash in Hand | 12,000 | ||
General Reserve | 12,000 | Bank | 13,700 | ||
Capitals: | Debtors | 12,000 | |||
Arti 20,000 | Bills Receivable | 4,300 | |||
Bharti | 12,000 | Stock | 1,750 | ||
Seema | 8,000 | 40,000 | Investment | 13,250 | |
78,000 | 78,000 |
Bharti died on June 12, 2020 and according to the deed of the said partnership, her executors are entitled to be paid as under:(a) The capital to her credit at the time of her death and interest thereon @ 10% per annum.
(b) Her proportionate share of reserve fund.
(c) Her share of profits for the intervening period will be based on the sales during that period, which were calculated as Rs 1,00,000. The rate of profit during past three years had been 10% on sales.
(d) Goodwill according to her share of profit to be calculated by taking twice the amount of the average profit of the last three years less 20%. The profits of the previous years were:
2017 – Rs 8,200
2018 – Rs 9,000
2019 – Rs 9,800
The investments were sold for Rs 16,200 and her executors were paid out. Pass the necessary journal entries and write the account of the executors of Bharti.
Answer 13:
Books of Arti and SeemaJournal | |||||||
Date | Particulars | L.F. | Amount₹ | Amount₹ | |||
2020 | |||||||
June 12 | Interest on Capital A/c | Dr. | 240 | ||||
General Reserve A/c | Dr. | 4,000 | |||||
Profit and Loss (Suspense) A/c | Dr. | 3,333 | |||||
To Bharti’s Capital A/c | 7,573 | ||||||
(Profit, interest and general reserve are credited toBharti’s Capital account) | |||||||
June 12 | Arti’s Capital A/c | Dr. | 3,600 | ||||
Seema’s Capital A/c | Dr. | 1,200 | |||||
To Bharti’s Capital A/c | 4,800 | ||||||
(Bharti’s share of goodwill adjusted to Arti’s andSeema’s Capital Account in their gaining ratio, 3:1) | |||||||
June 12 | Bharti’s Capital A/c | Dr. | 24,373 | ||||
To Bharti’s Executor’s A/c | 24,373 | ||||||
(Bharti’s capital account is transferred to her executor’saccount) | |||||||
June 12 | Bank A/c | Dr. | 16,200 | ||||
To Investment A/c | 13,250 | ||||||
To Profit on the Sale of Investment | 2,950 | ||||||
(Investment sold) | |||||||
June 12 | Bharti’s Executor A/c | Dr. | 24,373 | ||||
To Bank A/c | 24,373 | ||||||
(Bharti Executor paid) | |||||||
Bharti’s Capital Account | |||||||||
Dr. | Cr. | ||||||||
Date | Particulars | J.F. | Amount₹ | Date | Particulars | J.F. | Amount₹ | ||
2020 | 2016 | ||||||||
June 12 | Bharti’s Executor’s A/c | 24,373 | Mar. 31 | Balance b/d | 12,000 | ||||
June 12 | Interest on Capital | 240 | |||||||
Profit and Loss (Suspense) | 3,333 | ||||||||
General Reserve | 4,000 | ||||||||
Arti’s Capital A/c | 3,600 | ||||||||
Seema’s Capital A/c | 1,200 | ||||||||
24,373 | 24,373 | ||||||||
Bharti’s Executor’s Account | |||||||||
Dr. | Cr. | ||||||||
Date | Particulars | J.F. | Amount₹ | Date | Particulars | J.F. | Amount₹ | ||
2020 | 2016 | ||||||||
June 12 | Bank | 24,373 | June 12 | Bharti’s Capital A/c | 24,373 | ||||
24,373 | 24,373 |
Working Notes:
1. Bharti’s share of profit = Profit is 10% of sales
Sales during the last year for that period were Rs 1,00,000
If sales are Rs 1,00,000, then the profit is Rs 10,000
Bharti’s share = 10,000 x 2/6 = Rs. 3,333.
2. Bharti’s Share of Goodwill
Goodwill of the firm = Average Profit × Number of Years Purchase
Average Profit = Rs.8,200+9,000+9,800/3 = Rs.9,000
Or, 9,000 − 20% of 9,000 = 9,000 − 1,800 = Rs 7,200
Goodwill of the firm = 7,200 × 2 = Rs 14,400
3. Gaining Ratio = New Ratio − Old Ratio
Arti’s Gaining Share = 3/4 – 3/6 = 9-6/12 = 3/12
Seema’s Gaining Share = 1/4 – 1/6 = 3-2/12 = 1/12
Gaining ratio between Arti and Seema = 3:1
4. Interest on Capital for 73 days, i.e. from April 1, 2016 to June 12, 2016
Interest on capital = Amount of Capital × Ratio of Interest × Period
= 12,000 x 10/100 x 73/365 = Rs. 240.
Question 14: Nithya, Sathya and Mithya were partners sharing profits and losses in the ratio of 5:3:2. Their Balance Sheet as on March 31, 2020 was as follows:
Books of Nithya, Sathya and Mithya
Balance Sheet at March 31, 2015
Liabilities | Amt (Rs.) | Assets | Amt (Rs.) | ||
Creditors | 14,000 | Investments | 10,000 | ||
Reserve Fund | 6,000 | Goodwill | 5,000 | ||
Capitals: | Premises | 20,000 | |||
Nithya | 30,000 | Patents | 6,000 | ||
Sathya | 30,000 | Machinery | 30,000 | ||
Mithya | 20,000 | 80,000 | Stock | 13,000 | |
Debtors | 8,000 | ||||
Bank | 8,000 | ||||
1,00,000 | 1,00,000 |
Mithya dies on August 1, 2020. The agreement between the executors of Mithya and the partners stated that:
(a) Goodwill of the firm be valued at 2\(\frac{1}{2}\) times the average profits of last four years. The profits of four years were : in 2016-17, Rs 13,000; in 2017-18, Rs 12,000; in 2018-19, Rs 16,000; and in 2014-15, Rs 15,000.
(b) The patents are to be valued at Rs 8,000, Machinery at Rs 25,000 and Premises at Rs 25,000.
(c) The share of profit of Mithya should be calculated on the basis of the profit of 2019-20.
(d) Rs 4,200 should be paid immediately and the balance should be paid in 4 equal half-yearly instalments carrying interest @ 10%.
Record the necessary journal entries to give effect to the above and write the executor’s account till the amount is fully paid. Also prepare the Balance Sheet of Nithya and Sathya as it would appear on August 1, 2020 after giving effect to the adjustments.
Answer 14:
Books of Nithya and SathyaJournal | |||||||
Date | Particulars | L.F. | Amount₹ | Amount₹ | |||
2020 | |||||||
Aug. 1 | Nithya’s Capital A/c | Dr. | 2,500 | ||||
Sathya’s Capital A/c | Dr. | 1,500 | |||||
Mithya’s Capital A/c | Dr. | 1,000 | |||||
To Goodwill A/c | 5,000 | ||||||
(Goodwill written off among all the partners) | |||||||
Aug. 1 | Patents A/c | Dr. | 2,000 | ||||
Premises A/c | Dr. | 5,000 | |||||
To Revaluation A/c | 7,000 | ||||||
(Increase in the value of patents and premises) | |||||||
Aug. 1 | Revaluation A/c | Dr. | 5,000 | ||||
To Machinery A/c | 5,000 | ||||||
(Decrease in the value of machinery) | |||||||
Aug. 1 | Revaluation A/c | Dr. | 2,000 | ||||
To Nithya’s Capital A/c | 1,000 | ||||||
To Sathya’s Capital A/c | 600 | ||||||
To Mithya’s Capital A/c | 400 | ||||||
(Profit on revaluation of liabilities and assets transferredto Partners’ Capital Account) | |||||||
Aug. 1 | Reserve Fund A/c | Dr. | 6,000 | ||||
To Nithya’s Capital A/c | 3,000 | ||||||
To Sathya’s Capital A/c | 1,800 | ||||||
To Mithya’s Capital A/c | 1,200 | ||||||
(Reserve Fund transferred to Partners’ Capital Account) | |||||||
Aug. 1 | Nithya’s Capital A/c | Dr. | 4,375 | ||||
Sathya’s Capital A/c | Dr. | 2,625 | |||||
To Mithya’s Capital A/c | 7,000 | ||||||
(Mithya’s share of goodwill adjusted to Nithya’s andSathya’s Capital Account in their gaining ratio, 5:3) | |||||||
Aug. 1 | Profit and Loss A/c (Suspense) | Dr. | 1,000 | ||||
To Mithya’s Capital A/c | 1,000 | ||||||
(Profit till the date of death credited to Mithya’s CapitalAccount) | |||||||
Aug. 1 | Mithya’s Capital A/c | Dr. | 28,600 | ||||
To Mithya Executors A/c | 28,600 | ||||||
(Mithya’s Capital Account transferred to her executoraccount) | |||||||
Aug. 1 | Mithya Executor’s A/c | Dr. | 4,200 | ||||
To Cash A/c | 4,200 | ||||||
(Cash paid to Mithya’s executor) |
Mithya Executor’s Account | ||||||||||
Dr. | Cr. | |||||||||
Date | Particulars | J.F. | Amount₹ | Date | Particulars | J.F. | Amount₹ | |||
2020 | 2015 | |||||||||
Aug. 12016 | Bank | 4,200 | Aug. 12016 | Mithya’s Capital A/c | 28,600 | |||||
Jan. 31 | Bank (6,100 + 1220) | 7,320 | Jan. 31 | Interest (24,400×10100×612)(24,400×10100×612) | 1,220 | |||||
Mar. 31 | Balance c/d | 18,605 | Mar. 31 | Interest (18,300×10100×212)(18,300×10100×212) | 305 | |||||
30,125 | 30,125 | |||||||||
2016 | 2016 | |||||||||
July 312017 | Bank (6,100 + 305 + 610) | 7,015 | April 01July 312017 | Balance b/dInterest (18,300×10100×412)(18,300×10100×412) | 18,605610 | |||||
Jan. 31 | Bank (6,100 + 610) | 6,710 | Jan. 31 | Interest (12,200×10100×612)(12,200×10100×612) | 610 | |||||
Mar. 31 | Balance c/d | 6202 | Mar. 31 | Interest (6,100×10100×212)(6,100×10100×212) | 102 | |||||
19,927 | 19,927 | |||||||||
2017 | 2017 | |||||||||
July 31 | Bank (6,100 + 102 + 203) | 6,405 | April 01 | Balance b/d | 6,202 | |||||
July 31 | Interest (6,100×10100×412)(6,100×10100×412) | 203 | ||||||||
6,405 | 6,405 |
Balance SheetAs on August 31, 2015 | ||||
Liabilities | Amount₹ | Assets | Amount₹ | |
Creditors | 14,000 | Investments | 10,000 | |
Mithya’s Executor’s Loan A/c | 24,400 | Premises | 25,000 | |
Partners’ Capital A/c | Machinery | 25,000 | ||
Nithya | 27,125 | Stock | 13,000 | |
Sathya | 28,275 | 55,400 | Debtors | 8,000 |
Patents | 8,000 | |||
Bank (8,000 – 4,200) | 3,800 | |||
Profit and Loss (Suspense) | 1,000 | |||
93,800 | 93,800 |
Working Notes:
1.
Partners’ Capital Accounts | ||||||||
Dr. | Cr. | |||||||
Particulars | Nithya | Sathya | Mithya | Particulars | Nithya | Sathya | Mithya | |
Goodwill | 2,500 | 1,500 | 1,000 | Balance b/d | 30,000 | 30,000 | 20,000 | |
Mithya’s Capital A/c | 4,375 | 2,625 | Revaluation A/c | 1,000 | 600 | 400 | ||
Mithya’s Executor’s A/c | 28,600 | Reserve Fund | 3,000 | 1,800 | 1,200 | |||
Balance c/d | 27,125 | 28,275 | Profit and Loss A/c (Suspense) | 1,000 | ||||
Nithya’s Capital A/c | 4,375 | |||||||
Sathya’s Capital A/c | 2,625 | |||||||
34,000 | 32,400 | 29,600 | 34,000 | 32,400 | 29,600 |
2. Mithya’s Share of Profit:
Previous year’s profit × Proportionate Period × Share of Profit
= 15,000 x 4/12 x 2/10 = Rs. 1,000
3. Mithya’s share of Goodwill
Goodwill of a firm = Average Profit × Number of Year’s Purchase
Average Profit = 13,000+12,000+16,000+15,000/4 = Rs. 14,000
Goodwill of the Firm = 14,000 x 2(\frac{1}{2}) = Rs. 35,000
Mithya’s Share of goodwill = 35,000 x 2/10 = Rs. 7,000.
4. Gaining Ratio = New Ratio – Old Ratio
Nithya’s Gaining share = 5/8 – 5/10 = 25-20/40 = 5/40
Sathya’s Gaining Share = 3/8 – 3/10 = 15-12/40 = 3/40
Gaining Ratio between Nithya and Sathya = 5:3